VAI MAS NÃO VOLTA

Independent civic portal — every figure traceable to a source.

Home

Methodology

Every number on this portal is traceable to a source. This page documents how each number is calculated and where it comes from.

Four sections: adoption ramp · constants · formulas · limitations.

Adoption ramp model

During the transition period (10 Apr → 9 Aug 2026), not every in-scope container carries the Volta mark yet. We model adoption as a linear ramp: 0% on day 1, 100% from 10 Aug 2026. This is an assumption — the actual curve depends on producer re-labelling pace, which is not officially published.

Constants

NumberValueSource
DRS launch
Official launch of Portugal's DRS.
10 April 2026FAQ oficial SDR Portugal
End of transition period
09 August 2026Despacho n.º 432/2026, de 15 de janeiro
Full obligation (100% coverage)
From this date, every in-scope container must carry the Volta mark and be part of the DRS.
10 August 2026Despacho n.º 432/2026, de 15 de janeiro
Deposit per container
Deposit per container; not subject to VAT; SAF-T code M99.
€0.10Despacho n.º 432/2026, de 15 de janeiro
Annual scope (units)
Estimated annual units in scope (~2.1 billion); consistent with the 2,123M figure reported by SDR Portugal (via ECO Sapo).
2,100,000,000FAQ oficial SDR Portugal; Estimativas de tonelagens SDR Portugal (citadas via ECO Sapo)
Pre-DRS collection rate (projection scenario)
Approximate collection rate before the DRS (~40%) as stated in the official FAQ. Used as the baseline scenario for projections.
40%FAQ oficial SDR Portugal
2026 collection target (minimum)
40%FAQ oficial SDR Portugal
2026 collection target (maximum)
70%FAQ oficial SDR Portugal
2029 collection target
90%FAQ oficial SDR Portugal
Annual PET tonnage
Estimated annual PET tonnage in scope of the DRS (~35,000 t/year), SDR Portugal estimate.
35,000 t/yrEstimativas de tonelagens SDR Portugal (citadas via ECO Sapo)
Annual metal tonnage (Al + Fe)
Combined aluminium + steel bucket (~8,500 t/year), SDR Portugal estimate. The Al/Fe split is not published.
8,500 t/yrEstimativas de tonelagens SDR Portugal (citadas via ECO Sapo)
Al / Fe split inside the metal bucket (assumption)
Assumption: the Al/Fe split inside the metal bucket is not published by SDR Portugal or APA. We adopt 80% Al / 20% Fe based on the dominance of aluminium beverage cans in the PT/EU market.
80% Al / 20% FeEstimativas de tonelagens SDR Portugal (citadas via ECO Sapo)
rPET flake price (EUR/t)
Estimate for colourless flake in the EU in 2025-2026, reference range €900-1,100/t. Typical market volatility ±15%.
€1,000/tICIS — comentários ao mercado europeu de rPET (2025)
Aluminium UBC price (EUR/t)
LME-Argus benchmark for April 2026: ≈$2,518/t, equivalent to ≈€2,290/t. Typical market volatility ±15%.
€2,300/tLME Aluminium UBC Scrap (Argus benchmark)
Steel scrap price (EUR/t)
Conservative estimate for HMS scrap in the EU in 2025, reference range €280-350/t. For reference: ≈€325/t in Turkey, November 2025.
€300/tGlobal scrap prices end 2025 — comentário Q4

Derived formulas

NumberFormulaSource
Effective elapsed time (adoption ramp)
0 before t₀; (Δt)² / (2·Δtransition) during transition; (Δtransition/2 + Δpost-transition) afterwards
Δt = now − t₀; Δtransition = 122 days (10 Apr → 10 Aug 2026)
Despacho n.º 432/2026, de 15 de janeiro
Containers in scope since t₀
annual_volume × effective_elapsed_time
annual_volume = 2,100,000,000 units/year
FAQ oficial SDR Portugal; Estimativas de tonelagens SDR Portugal (citadas via ECO Sapo)
Unreclaimed deposits
containers_in_scope × (1 − return_rate) × deposit
deposit = €0.10; return_rate = 40% (pre-DRS baseline, SDR Portugal FAQ)
FAQ oficial SDR Portugal; Despacho n.º 432/2026, de 15 de janeiro
Value of recovered raw material
Σ (annual_tonnage × effective_elapsed_time × return_rate × price_per_tonne)
PET €1,000/t · Al (80% of 8,500 t) €2,300/t · Fe (20%) €300/t
Estimativas de tonelagens SDR Portugal (citadas via ECO Sapo); ICIS — comentários ao mercado europeu de rPET (2025); LME Aluminium UBC Scrap (Argus benchmark); Global scrap prices end 2025 — comentário Q4
Total outside reimbursements
unreclaimed_deposits + raw_material_value
sum of the previous two
Estimativas de tonelagens SDR Portugal (citadas via ECO Sapo); Despacho n.º 432/2026, de 15 de janeiro
Value captured per unit
(annual_non_reimbursed_revenue) / annual_volume
Full coverage, 40% return rate: ≈ €0.07 captured per container. Not to be read as a "sustainable deposit" — lowering the deposit would reduce forfeitures and require a dynamic equilibrium (sustainable deposit ≈ €0.06).
Estimativas de tonelagens SDR Portugal (citadas via ECO Sapo); Despacho n.º 432/2026, de 15 de janeiro

Note: the ticker projection is a pro-rata estimate based on these annual values with the adoption ramp applied. It is not real-time data.

Known limitations

The figures show revenue captured by the system. A net calculation — what is left after costs — would require data not publicly available. The model is honest about what it does not capture:

Sources